Medifast Inc (NYSE:MED)

WEB NEWS

Tuesday, August 4, 2009

Research

Monday, August 3, 2009

Potential Valuation Scenarios

Valuation Scenarios

Coded as a GeoBargain on April 8, 2009 at a price of $4.75

Data Inputs:

Fiscal Year Ends in December

Date 5/8/09 8/3/09
Price $6.65 $15.90
12 Months Trailing EPS $0.45 $0.54
Published 2009 Analyst EPS Estimates $0.58 $0.63
Future EPS Growth Rate Based on  Estimates 52.6% 65.8%
Trailing P/E Ratio 14.78 29.44
PEG Ratio (P/E divided by growth rate) 0.28 0.44

Short-Term Valuation Scenarios

Date 5/8/09 8/3/09
Price Based on P/E of 25 on Four Quarters Trailing EPS $11.25 $13.50
Price Based on P/E of 20 on Four Quarters Trailing EPS $9.00 $10.80
Price Based on P/E of 15 on 2009 Analyst EPS Estimates $8.70 $9.45

Long-Term (12 Months Forward) Valuation Scenarios

Date 5/8/09 8/3/09
Price Based on P/E of 25 on 2009 Analyst EPS Estimates $14.50 $15.75
Price Based on P/E of 20 on 2009 Analyst EPS Estimates $11.60 $12.60

Peg Ratio Analysis - Common rule of thumb that PEG ratio should be less than 1.0

PEG Ratio Less than 1? YES

These scenarios are not investment advice, but are scenarios based on some commonly used investment guidelines.  They are provided to aid investors in making their own investment decisions.

Financials
2nd QUARTER 2009 vs. 2008 FINANCIAL SNAPSHOT ENDED JUNE

  2nd Quarter 2009 2nd Quarter 2008 Period Change
GAAP Revenue $40.7 $27.5 million 48%
GAAP EPS $0.20 $0.11 81.8%
Fully Diluted Shares 15,039,547   13,791,623 9.0%

Source: See Release, July 30, 2009

1st QUARTER 2009 vs. 2008 FINANCIAL SNAPSHOT ENDED MARCH

  1st Quarter 2009 1st Quarter 2008 Period Change
GAAP Revenue $33.7 million $25.2 million 34.7%
GAAP EPS $.17 $.10 70.0%
Fully Diluted Shares 14,494,898 13,799,293 5.0%

Source: See Release, April 22, 2009



FULL YEAR 2008 vs. 2007 FINANCIAL SNAPSHOT ENDED DECEMBER


  Full Year 2008 Full Year 2007 Period Change
GAAP Revenue $105.4 million $83.8 million 25.7%
GAAP EPS $.38 $.28 35.7%
Fully Diluted Shares 14,329,525 13,644,149 5.0%

Source: See Release, March 12, 2009 

 

Sunday, May 10, 2009

Potential Valuation Scenarios
Valuation Scenarios

Data Inputs:

Fiscal Year Ends in December
 
Date 5/8/09
Price $6.65
12 Months Trailing EPS $0.45
Published 2009 Analyst EPS Estimates $0.58
Future EPS Growth Rate Based on  Estimates 65%
Trailing P/E Ratio 14.78
PEG Ratio (P/E divided by growth rate) 0.23

Short-Term Valuation Scenarios

Date 5/8/09
Price Based on P/E of 25 on Four Quarters Trailing EPS $11.25
Price Based on P/E of 20 on Four Quarters Trailing EPS $9.00
Price Based on P/E of 15 on 2009 Analyst EPS Estimates $8.70

Long-Term (12 Months Forward) Valuation Scenarios

Date 5/8/09
Price Based on P/E of 25 on 2009 Analyst EPS Estimates $14.50
Price Based on P/E of 20 on 2009 Analyst EPS Estimates $11.60

Peg Ratio Analysis - Common rule of thumb that PEG ratio should be less than 1.0

PEG Ratio Less than 1? YES

These scenarios are not investment advice, but are scenarios based on some commonly used investment guidelines.  They are provided to aid investors in making their own investment decisions.

Wednesday, April 22, 2009

Research

GeoNuggets® - Quick Check List Highlighting Undiscovered Opportunities

Medifast Inc. (NYSE:MED)

Company Description:   The company sells easy-to-use, clinically proven portion-controlled weight loss programvia four unique distribution channels: 1) the web and national call centers, 2) national network of physicians, 3) medically supervised Medifast Weight Control Centers, and 4) the Take Shape For Life direct-selling division, a network of health coaches.  

Price (4/22/09): $5.25  
Trailing P/E: 13.82

Fiscal Year Ends In December

12 Months trailing EPS: $0.38
2009 Analyst Estimate: $0.52

Reasons for optimism

1. The company meets six out of ten GeoBargain categories.

No Recent 52-week high
Yes 30% EPS growth rate:  Analyst Forecast is 37%
Yes 10% revenue growth:  Analyst Forecast is 14%
Yes Strong balance sheet:  Debt to Equity Ratio is 11 to 1;  Current Ratio is 2.48 to 1; Positive Operating Cash Flow
No Return on Equity (ROE) is at least 15%:  14.23%
No 8% pre-tax margins:  7.44%
Yes Under 50 million shares outstanding, but exceptions to this rule are routinely made:  14.33 Million Diluted Shares
Yes High insider ownership:  12.94%
No Limited institutional ownership
Yes P/E Divided by EPS growth rate ( PEG Ratio) less than one:  13.82/37= .37

2. Medifast participates in a favorable growth industry.

3. Since it has its own manufacturing facility, Medifast can benefit from improved margins when compared to competitors who outsource the majority of production.

4. Medifast's multi-level marketing model has some recession resistant qualities, giving individuals the opportunity to supplement their income.  In addition, the weekly cost of meals is less expensive when compared to grocery store purchases.

5. Comments in the 2008 fourth quarter press release indicate that the positive 2008 growth trend has continued into the first quarter of 2009.

Special Investment Risk Consideration

Investors should be aware that the Medifast story does not come without controversy, which has put negative pressure on the stock.   In particular, an individual has launched a campaign questioning the validity of the company's multi-level marketing business model.  Medifast has refuted all claims arising from the campaign.  He has also launched similar movements against other multi-level marketing firms.  To read more about this situation please visit the company's 2008 10K page 12.

While the GeoTeam® generally avoids controversial situations, the low valuation has prompted us to follow Medifast more closely.

The GeoTeam® will provide expanded details on MED in the near future.

Potential valuation scenarios if the company can achieve its EPS growth goals

Short-Term Potential value based on fully taxed adjusted trailing EPS

  • P/E 20 * $0.38 = $7.60
  • P/E 25 * $0.38 = $9.50

Short-term Potential value based on 2009 fully taxed adjusted Implied EPS Guidance

  • P/E 15 * $0.52 = $7.80

These scenarios are not intended to be investment advice, but are scenarios based on some commonly used investment guidelines. They are provided to aid investors in making their own investment decisions.


Wednesday, April 8, 2009

Research
MED has been added to the GeoBargain® list.  More details to come.


Market Data powered by QuoteMedia. Terms of Use